Merger Date: [January 14, 2064]
Entities Involved: [Your Company Name] and [Other Company Name]
Prepared By: [Your Name or Department]
Prepared Date: [July 14, 2065]
Consolidated Financial Statements | |
Income Statement | |
Revenue | $500,000,000 |
Operating Expenses | $300,000,000 |
Net Income | $200,000,000 |
Balance Sheet | |
Assets | |
Current Assets | $150,000,000 |
Property, Plant, and Equipment | $400,000,000 |
Intangible Assets | $100,000,000 |
Liabilities | |
Current Liabilities | $120,000,000 |
Long-term Debt | $250,000,000 |
Other Liabilities | $80,000,000 |
Equity | $200,000,000 |
Cash Flow Statement | |
Operating Activities | $180,000,000 |
Investing Activities | ($50,000,000) |
Financing Activities | ($30,000,000) |
Net Cash Flow | $100,000,000 |
Pro Forma Financial Information | |
Adjusted Earnings | $220,000,000 |
Adjusted EPS | $2.20 |
Goodwill and Intangible Assets | |
Goodwill | $180,000,000 |
Intangible Assets | $50,000,000 |
Earnings Per Share (EPS) Impact Analysis | |
Pre-Merger EPS | $1.50 |
Post-Merger EPS | $2.20 |
Templates
Templates